← All companies

UGI UGI Corporation

Utilities · $8.0B market cap · updated 2026-10-07
Market price
$37.15
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value UGI Corporation every trading day. 0 of 3 currently price UGI above its market price.

Model estimates

Free Cash Flow model$-471.58
Excess Profit model$-485.93
Residual Earnings model$-4.69
Dividend Discount model$33.34

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+7.7%
Net debt / EBITDA5.7×
Gross margin+49.9%
Revenue CAGR-10.3%
Cash conversion1.8×
Dividend yield+4.0%
Buyback yield-1.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open UGI in StockKitty

Same sector