Three independent discounted-cash-flow-style models value Unitil Corporation every trading day. 0 of 3 currently price UTL above its market price.
| Free Cash Flow model | $-479.73 |
| Excess Profit model | $-555.48 |
| Residual Earnings model | $9.64 |
| Dividend Discount model | $43.12 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +6.2% |
| Net debt / EBITDA | 6.6× |
| Gross margin | +41.3% |
| Revenue CAGR | +4.2% |
| Cash conversion | 2.6× |
| Dividend yield | +3.7% |
| Buyback yield | -5.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open UTL in StockKitty